What it costs to own

Monthly, all in

$13,429

$161,150/yr at $1.56M, 20% down, 7.40% over 30 yrs

Principal & interest64%$8,641

Property tax16%$2,089

Insurance4%$520

Maintenance10%$1,300

Heat3%$439

Commute3%$441

Your numbers

Purchase price — $1.56M

Down payment

$312,000Interest rate

survey 10/8/2026TermLoan

$1,248,000

20% down

Tax the purchase price, not the current assessment

Connecticut doesn't reassess on sale — you inherit Ridgefield's current bill ($25,062/yr) until its next revaluation. Tick this to see the bill if it were reassessed at your price.

Include commuting ($441/mo — Demo station pass, parking, fuel)

Cash to close

$358,800

$312,000 down + ~3% costs

Interest over 30 years

$1,862,724

149% of the loan, to the bank

Paid in year one

$161,150

of which $103,691 is the mortgage

If rates move

Principal and interest on this $1,248,000 loan. Everything else in the payment stays put.

6.40%	$7,806/mo	−$835
6.90%	$8,219/mo	−$422
7.40%	$8,641/mo	your rate
7.90%	$9,071/mo	+$430
8.40%	$9,508/mo	+$867

Estimates, not a quote: insurance 0.40%/yr and maintenance 1.00%/yr of value, heat from the assessor's fuel type, closing costs ~3%, PMI 0.6%/yr below 20% down. Your lender's numbers will differ. What to offer →